Special to Leeham News:
From Collateral Verifications
Vice President – Commercial Aviation Services
With the EIS of the Airbus A320NEO and Boeng 737MAX around the corner, we are always asked about our thoughts on the Last-Off-The-Line aircraft and how they will depreciate vs the existing fleet. Based on these requests, we have looked at a few aircraft to see how they depreciated over the last 10-15 years. CV compared a 1999 Boeing 737-400 vs a 1999 737-800 as well as a 2004 Boeing 757-200 vs a 2004 Airbus A321-200. We felt the 757 would be an interesting aircraft to review as there really has not been a direct replacement for the aircraft as of yet.
As you will see from the chart below, the last 737-400 depreciated at a much faster pace than the 737-800. For the 737-400, the average year over year depreciation rate was around 12%. For the 737-800, the year over year depreciate rate has been 5.5% which is more in line with normal deprecation expectations. For the 757-200, the average annual depreciation rate was around 8.5% vs 5.5% for the Airbus A321-200 over the last 10 years.
So what does this all mean? Although the next last-off-the-line aircraft may not react in the same exact way, we can probably anticipate that they will depreciate at a faster pace than their new replacements. Cyclicality, amongst other factors, will also play a role in how quickly these trends take shape and depending on where the market is over the next 2-3 years, this may help or hinder the existing aircraft fleet.
(Click on each image to enlarge and get a crisp view.)
Current Market Values as a Percentage of the New Aircraft Price:
As mentioned in our last newsletter, many are asking whether or not we are at the peak of the cycle. In the charts below, we wanted to show the value and lease rate trends of 9 Yr. old aircraft (737-800, A320, and A321) since the peak of the last cycle. Why nine years old, you ask? Since the oldest 737-800 in 2007 was Nine years old, it was better to keep everything consistent and use the same vintage for the other aircraft. Although values have risen in the last 12 months, they are still not up to the levels seen in 2007. Lease rates have also been on the rise but they are also not back up to 2007 levels. Interestingly enough, A321 lease rates for nine year old aircraft have remained fairly stable over the last seven years. For the lease rates, please keep in mind that interest rates are much lower than in 2007 which means that they will not need to be as high as in 2007 to be comparable. In doing a quick payment analysis using 10 Year Swap rates in 2007 vs 2014, we found there to be a difference of about $20k-$30k per month in the lease rates when adjusting to the higher 2007 money cost. This puts still puts today’s lease rates lower than in 2007 for most aircraft but it doesn’t put them far off. Should the current trends continue, CV feels that lease rates may reach 2007 levels in the next 12-18 months if not sooner.
Current Market Value Trend for 9 Yr. Old 737-800, A320-200, and A321-200 (2007-2014):
Current Market Lease Rate Trend for 9 Yr. Old 737-800, A320-200, and A321-200 (2007-2014):
Intresting analysis, thank you.
Is the base price with which the analysis for depreciation is based on, the list price or the actual price? I can imagine that the actual prices for end of the line a320/737’s are steeply discounted.
The base prices are actual market values as of that specific year.
I am interested in current lease rates for new A320/B737-800 versus 9 year old aircraft. Can you share current lease rates for new aircraft versus 9-year old aircraft from 2007 to 2014?
What is current lease rental for new A320Neo if you lease for 10 years versus old A320Neo say 3years old ?
Hello – I am looking to do some research in the “aircraft resale value” space. If I buy an aircraft (A320, B737-500, A330) today for USD100, what could be my realizable value of the aircraft after 15 years. I am looking for a rough estimate and not an exact number. If anybody can guide me to some available published research, it will be very helpful.
17.5 USD for A320